Command Centre
Portfolio Overview
Connecting to Airtable...
Connection Error
Unable to connect. Check your API token and Base ID.
Geographical Analysis
Acquisition Target
Portfolio Stock
60°N 96°W
joidevivre.io
Net Cashflow — Last 12 Months
—
CAD · after all expenses & mortgage
Gross Yield
—
Annual income ÷ portfolio value
Annualised Return
—
Net cashflow ÷ equity invested
Portfolio Value
—
CAD · owner estimate
Total Equity
—
LTV — · Natwest
Open Actions
—
Loading...
Mortgage Maturity
—
Broadway House · Aug 1 2026 · Natwest
Upcoming
RAG Status
—
Passive Income Milestones
—
Goal 1 — $70K
—
Goal 2 — $140K
—
Goal 3 — $280K
—
Income vs Expenses — 2025
| Month | Gross Income | Expenses | Net Cashflow |
|---|
2024
2025
2026
* Projected months shown in lighter shade
| Month | 2024 ADR | 2025 ADR | 2026 ADR | Occ % |
|---|
Open Actions
—
Compliance Radar
—
Financial Analysis
Property Financial Report
Filter By
Select a property to load the financial report
Select a Property
Choose a property or portfolio view from the picker above to generate the financial report.
Property Financial Report
—
—
Strategy
—
Portfolio Value
—
Total Equity
—
RAG Health
—
Reporting Period
—
—
REF: JDV-FIN-001
01
Return Metrics
Net Cashflow — Period
—
After all expenses & debt service · CAD
NOI — Net Operating Income
—
Gross income minus op. expenses excl. debt service
EBITDA
—
Earnings before interest, tax & depreciation
Gross Yield
—
Annualised gross income ÷ current value
DSCR
—
NOI ÷ annual debt service · lender threshold
Cash-on-Cash Return
—
Net cashflow ÷ total equity invested
02
Period Summary
Gross Income
—
—
STR Revenue
—
Airbnb short-term rental
LTR Revenue
—
Direct rental income
Total Expenses
—
—
Net Cashflow
—
—
Tax Deductible
—
—
03
Income Analysis
Monthly Income — STR vs LTR
STR
LTR
—
| Month | STR Airbnb | LTR Rent | Total | % of Period |
|---|
Income Mix
—
04
Expense Analysis
Expenses by Category
—
| Category | Amount | % of Exp. | vs. Income |
|---|
Expense Composition
—
05
Debt & Mortgage
Mortgage Facility
Debt Service — Period
—
06
Monthly Profit & Loss Statement
—
| Month | STR Income | LTR Income | Gross Income | Op. Expenses | Debt Service | Total Exp. | Net Cashflow | Margin % |
|---|
07
Expense Transaction Ledger
—
| Date | Category | Description | Tax Year | Flags | Amount (CAD) | % of Exp. |
|---|
Joie De Vivre · The Portal · Confidential & Proprietary · Generated —
For Sophisticated Investors Only — Not For Public Distribution
Operations
Property Operations
Loading operations data...
Filter By
ALL
Portfolio
All properties · combined view
Daily Briefing
—
—
‹
—
›
BH-R1
BH-R2
BH-R3
Clean due after check-out
Maintenance Register
—
Compliance Snapshot
—
Compliance
Compliance
Coming Soon
Pipeline
Pipeline
Coming Soon
Intelligence
Intelligence
Coming Soon